Buyer's Playground

Buy vs. Rent

Drag the dials to see what really happens over the life of a mortgage. We model every dollar you'd hand to the bank, the city, the insurer, and the utility company — and stack it next to the same years spent renting.

Your scenario
Buying
$
%
%
yrs
Carrying costs
$
%
$
%
$
%
Renting (same period)
$
%
Home value over time
%

Your inputs are saved locally to this browser only — nothing leaves your device.

Bottom Line
Buying comes out ahead by $981,082 — and you keep the keys.

Over 25 years, owning will cost you about $1,429,901 all-in versus $1,050,027 in rent — but you'll own a home worth roughly $1,360,956, leaving you with $1,360,956 in equity. A renter who paid the same total ends with $0.

Total cost of owning
$1,429,901
Mortgage $934,826  ·  Tax $163,957  ·  Ins. $57,655  ·  Utils $143,463
Total rent paid
$1,050,027
Starting at $2,400/mo, growing 3% per year
Equity built
$1,360,956
Home worth $1,360,956 · mortgage paid down to $0
Net advantage to owner
+$981,082
Equity gained, minus the extra cash paid above what renting would have cost
The story year by year
25-year horizon

Lines show cumulative cash spent each year. The green band shows what you actually own at that point — the part of the home that's no longer the bank's.

Snapshots
End of yearOwning paid (cumulative)Rent paid (cumulative)Mortgage balanceHome equity
Year 5$373,640$152,903$462,435$291,094
Year 13$778,798$449,792$332,389$622,158
Year 25$1,429,901$1,050,027$0$1,360,956
The part most people miss

A renter who spends $1,050,027 over 25 years walks away with the same thing they started with: a stack of receipts. Their landlord owns the appreciation, the equity, and the asset.

A homeowner who spends more — $1,429,901 — walks away with an asset projected to be worth $1,360,956. That's the trade: higher monthly cost in exchange for a real, sellable, borrow-against-able asset at the end.

Estimates only. Actual mortgage amounts depend on lender, qualification, and compounding method. Speak with a licensed mortgage professional for a personalised quote.